Example report part 4: adjusted, simulated FRR – abnormal items

In a nutshell

In this excerpt from the Financial Risk Report, the abnormal items of Muster AG are examined and put into context. The BAMAC GROUP’s Financial Risk Report is the tried and tested tool for a comprehensive assessment of your suppliers.

Sometimes something comes up

Of course, managing a company is an activity that is determined by plans, key figures and targets. However, companies do not exist in a vacuum, but in the real world, and occasionally something comes up. That’s life. These unforeseeable events, which have an impact on the company’s activities and finances, appear as abnormal items in the balance sheet. In this excerpt from the Financial Risk Report, the abnormal items of Muster AG are examined and put into context.

The Financial Risk Report

In order to minimize the risks arising from these imponderables, BAMAC Group has developed the Financial Risk Report. The Financial Risk Report is the tried and tested tool for a comprehensive assessment of your suppliers. In our blog, we have already explained the advantages for companies if the default risks of suppliers are known.

The current valuation of Muster AG is influenced by abnormal items insofar as these are listed several times in the balance sheets of recent years. Why these items in the balance sheet must be taken into account in a comprehensive supplier evaluation is explained below. The key figures of Muster AG will then be discussed in more detail.

Definition of abnormal items

Abnormal items in a balance sheet are understood to be unusual or extraordinary items that appear in a company’s financial records. These items are not part of regular operating activities and can therefore distort the impression of a company’s financial condition. They can have both a positive and a negative impact on the balance sheet.

Examples for abnormal items are:

  1. One-off, extraordinary events such as costs for restructuring measures, profits and losses from the sale of assets are considered abnormal items, as are the discontinuation or modification of business areas. However, the effects of natural disasters and similar events can also appear as abnormal items in the balance sheet.
  2. Legal or regulatory penalties: If fines or lawsuits result in unusual costs, these can be recognized as abnormal items in the balance sheet.
  3. Unexpected profits: It can happen that companies make unexpectedly large profits from unforeseen sources. These must also be entered as abnormal items in the balance sheet.

Clearly identifying abnormal items in the balance sheet is important for anyone who wants to get an accurate picture of the company’s financial performance and long-term profitability. In practice, it is therefore not uncommon for companies to prepare separate reports for abnormal items in order to separate them from normal business activities. As a result, investors, analysts and other interested parties can more quickly recognize the financial health of the company and how the abnormal items affect or have affected it.

Effect of the abnormal items of Muster AG

In our sample company evaluation, a decrease of 12 points was recorded compared to the previous year. A comparison with the officially published result also showed a decrease of 12 points. So both our simulation and the officially published data have come to the same conclusion: the company valuation has fallen by 12 points compared to the previous year. Both approaches resulted in a financial risk rating in the middle range of 54 points.

Table with three columns showing the values for the current FRR and simulated FRR. The centre column contains the evaluation of the financial risk rating, which is 54 for both the current and simulated FRR. The third column categorises the value in the second column as a medium risk.

As the table below shows, Muster AG is not exposed to any abnormal items in the period under review. The table also shows that their occurrence is not uncommon for Muster AG. They will be included in the balance sheets in 2016 – 2020 and in 2021. This proves that the occurrence of these one-off items and their effects should be included in the supplier evaluation. Please note that the simulation presented does not address the tax implications if abnormal items are not taken into account.

Tabular presentation of the simulation factors and results from 2016 to the second quarter of 2022. 
The table is divided into two main categories: ‘Overview of simulated FRR’ and ‘Review of financial items’. There are five sub-categories under the top-level category ‘Overview of simulated FRR’: ‘End of financial period’, ‘Actual FRR’, ‘Actual annual delta’, ‘Simulated FRR (adjusted for abnormal items)’ and ‘Simulated annual delta’.
Under the second top category, there are four subcategories: ‘Operating profit before adjustment for abnormal items’, ‘Abnormal items’, ‘Abnormal items / Operating profit before adjustment for abnormal items’ and ‘Operating profit after adjustment for abnormal items’.  
The table shows the results that have been collected for the respective categories in recent years.
Simulation factors and results

Final words on abnormal items

While it may be tempting to disregard the actual valuation in favour of the simulated valuation, this should only be done with the potential cost in mind if the abnormal item proves to be symptomatic of larger problems within the organization.

An isolated negative abnormal event can be a temporary setback and should therefore be put into perspective with regard to the relationship with the company. It is common for companies to occasionally report unusual events. Abnormal items can generally be found under operating expenses as other profits/fees in the company balance sheet. As mentioned above, they include one-off items such as goodwill amortization, restructuring costs, one-off legal fees and expenses in connection with natural disasters. The decisive factor in assessing the financial health of the company is the management’s reaction, especially in the event of a loss. A closer examination is therefore advisable.

Our blog series for the Financial Risk Report continues with Part 5 and the cash flow analysis of Muster AG. You can find all the other blog posts further below.

Further interesting postss.

05.03.2024
5 Min.
Sample report part 7: Activity relationships in the FRR
This article is dedicated to the section of the Financial Risk Report that examines the activities of Muster AG. We take a look at the key figures for receivables processing and asset utilization and show findings result from this analysis.
05.03.2024
6 Min.
Sample report part 2: Historical FRR and analysis of performance categories
We at the BAMAC GROUP help you to assess the financial risk rating of your suppliers as well as their default risk in order to ensure a secure supply chain. In this article, we take a look back and examine the development of the financial risk rating of the Muster AG and analyze the performance categories.
05.03.2024
6 Min.
Sample report part 3: FRR analysis of the company substance
BAMAC Group's Financial Risk Report is the proven tool for supplier evaluation. To give you a precise idea of the report and its benefits, we present it in detail here. This article takes a closer look at Muster AG: Current areas of strength and weakness compared to past performance are highlighted.
05.03.2024
10 Min.
Sample report part 1: FRR Management Summary
The predictability offered by a secure supply chain is worth its weight in gold. The BAMAC GROUP's Financial Risk Report enables you to obtain this information. In this article, we will use an example report to show you what information and benefits you can gain for your company from the Financial Risk Report.
05.03.2024
5 Min.
Supplier evaluation with the Financial Risk Report: Secure your supply chain
A secure supply chain is worth its weight in gold, as it ensures your company's long-term success. The Financial Risk Report is our tried and tested tool that makes supplier evaluation much easier for you.
05.03.2024
6 Min.
Sample report part 5: FRR cash flow analysis
Within the Financial Risk Report, BAMAC Group carries out numerous investigations in order to guarantee a comprehensive supplier evaluation. In this article, we present the results of the cash flow analysis of Muster AG.
05.03.2024
5 Min.
Sample report part 8: ROA analysis according to DuPont in the FRR
In this excerpt from the Financial Risk Report, we examine the return on assets (ROA) of Muster AG using the DuPont analysis.
05.03.2024
4 Min.
Sample report part 6: FRR liquidity analysis
This excerpt from the Financial Risk Report looks at the liquidity situation of Muster AG and puts it into context. The BAMAC GROUP's Financial Risk Report is the tried and tested tool for a comprehensive assessment of your suppliers.
05.03.2024
8 Min.
Sample report part 9: The balance sheet from the perspective of the FRR
In this concluding article on the Financial Risk Report, we present the balance sheet and income statement of Muster AG and explain why a look at these financial documents also makes sense for supplier evaluation.